Table 5

Sensitivity and scenario analyses

Cost per 1000 cases (million, US$)Surgeries avoided per 1000 casesIncremental cost (US$) per surgery avoided
Base case
S-ESD4.22925
U-ESD6.91938210 112
WF-EMR4.33906$ than S-ESD
<surgeries avoided than S-ESD
Selective ESD using Eastern criteria (lesion assessment sensitivity 66.0%; specificity 60.8%), with base case lesion assessment test performance for WF-EMR
WF-EMR4.33906
S-ESD5.2493234 881
U-ESD6.91938274 271
Higher lesion assessment sensitivity (sensitivity 83%, specificity 70%)30
S-ESD4.96937
U-ESD6.919383 601 967
WF-EMR6.76692$ than S-ESD
<surgeries avoided than S-ESD
Lower EMR effectiveness—higher risk of recurrence and recurrence requiring surgery (recurrence colon 25% vs 14.4%, rectum 35% vs 18.9%; requiring surgery—colon and rectum—10% vs 1%)
S-ESD4.55902
U-ESD6.9193866 768
WF-EMR4.66883$ than S-ESD
<surgeries avoided than S-ESD
Lower ESD effectiveness—higher risk of recurrence and recurrence requiring surgery (recurrence colon 10% vs 2%, rectum 15% vs 3%; requiring surgery—colon 10% vs 1.5%, rectum 10% vs 2%)
S-ESD4.23925
U-ESD7.06928822 607
WF-EMR4.33906$ than S-ESD
<surgeries avoided than S-ESD
Lower R0 resection rate (71%)31
S-ESD4.26922
U-ESD7.02929379 204
WF-EMR4.33906$ than S-ESD
<surgeries avoided than S-ESD
Increased risk (20%) of perforation following ESD requiring surgery
S-ESD4.32920
WF-EMR4.33906$ than S-ESD
<surgeries avoided than S-ESD
U-ESD10.15758$ than WF-EMR and S-ESD
<surgeries avoided than WF-EMR and S-ESD
Colonic lesions only
S-ESD3.93936
U-ESD6.70946277 897
WF-EMR4.05913$ than S-ESD
<surgeries avoided than S-ESD
Rectal lesions only
S-ESD5.63871
U-ESD7.9289787 066
WF-EMR5.68871$ than S-ESD no additional surgeries avoided than S-ESD
Non-granular rectal lesions only—prevalence SMIC=0.25, % LR-SMIC=0.375
S-ESD7.40779
U-ESD9.1083232 132
WF-EMR7.48779$ than S-ESD no additional surgeries avoided than S-ESD
Non-granular Paris 0-Is rectal lesions only—prevalence SMIC=0.57, % LR-SMIC=0.5
U-ESD11.53699
S-ESD12.37523$ than U-ESD
<surgeries avoided than U-ESD
WF-EMR12.52523$ than S-ESD and U-ESD
no additional surgeries avoided than S-ESD and U-ESD
Varying cost of ESD—lower teshold <$1330
U-ESD<S-ESD938
S-ESDU-ESD925$ than U-ESD
<surgeries avoided than S-ESD
WF-EMR4.33906$ than S-ESD and U-ESD
<surgeries avoided than S-ESD and U-ESD
Varying cost of ESD—upper threshold $6670
WF-EMR4.33906
S-ESDWF-EMR9252.69
U-ESDS-ESD938400 406
Elimination of first surveillance colonoscopy for ESD only
S-ESD4.20925
U-ESD6.10948148 630
WF-EMR4.33906$ than S-ESD
<surgeries avoided than S-ESD
Including non-medical costs
S-ESD5.24925
U-ESD8.26938236 445
WF-EMR5.32906$ than S-ESD
<surgeries avoided than S-ESD
  • ESD, endoscopic submucosal dissection; LR-SMIC, low-risk submucosal invasive cancer ; S-ESD, selective ESD; U-ESD, universal ESD; WF-EMR, wide-field endoscopic mucosal resection.